| 2014年支出预算总表 |
| 单位:元 |
| 类款项 |
单位(科目)名称 |
总计 |
基本支出 |
项目支出 |
| 合计 |
工资福利支出 |
商品和服务支出 |
对个人和家庭补助 |
| ** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
| |
合计 |
2,295,041.12 |
1,295,041.12 |
1,103,805.44 |
91,599.68 |
99,636.00 |
1,000,000.00 |
| |
易门陶瓷特色工业园区管理委员会 |
2,295,041.12 |
1,295,041.12 |
1,103,805.44 |
91,599.68 |
99,636.00 |
1,000,000.00 |
| 201 |
一般公共服务支出 |
2,071,411.68 |
1,071,411.68 |
979,812.00 |
91,599.68 |
|
1,000,000.00 |
| 20103 |
政府办公厅(室)及相关机构事务 |
2,071,411.68 |
1,071,411.68 |
979,812.00 |
91,599.68 |
|
1,000,000.00 |
| 2010301 |
行政运行 |
1,071,411.68 |
1,071,411.68 |
979,812.00 |
91,599.68 |
|
|
| 2010305 |
专项业务活动 |
1,000,000.00 |
|
|
|
|
1,000,000.00 |
| 208 |
社会保障和就业支出 |
27,704.24 |
27,704.24 |
27,704.24 |
|
|
|
| 20803 |
财政对社会保险基金的补助 |
27,704.24 |
27,704.24 |
27,704.24 |
|
|
2014年项目支出明细表
| 2014年单位基本信息表 |
| 单位:人、辆 |
| 单位名称 |
单位性质 |
单位类别 |
财政供给政策 |
单位所在地 |
编制人数 |
在职实有人数 |
财政供养离退休人数 |
汽 车 |
| 小计 |
行政编制 |
事业编制 |
财政全供养 |
合计 |
离休 |
退休 |
编制数 |
实有数 |
| 小计 |
行政 |
参公管理 |
事业 |
小计 |
其中:提前退休 |
小计 |
其中:编内实有数 |
| 1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
16 |
17 |
18 |
19 |
21 |
22 |
23 |
| 合计 |
|
|
|
|
29 |
15 |
14 |
17 |
2 |
5 |
10 |
|
|
|
|
3 |
2 |
2 |
| 易门陶瓷特色工业园区管理委员会 |
参公事业 |
一般事业 |
全额供给 |
易门县 |
29 |
15 |
14 |
17 |
2 |
5 |
10 |
|
|
|
|
3 |
2 |
2 |
|
| 单位:元 |
| 类款项 |
单位(项目、科目名称) |
起止日期 |
是否政府采购 |
合计 |
财政拨款 |
| 小计 |
经费拨款[补助] |
专项收入安排的拨款 |
执法办案补助 |
成本性开支 |
上级预算内专项[专款]补助 |
| ** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| |
合计 |
|
|
1,000,000.00 |
1,000,000.00 |
1,000,000.00 |
|
|
|
|
| |
易门陶瓷特色工业园区管理委员会 |
|
|
1,000,000.00 |
1,000,000.00 |
1,000,000.00 |
|
|
|
|
| 201 |
一般公共服务支出 |
|
|
1,000,000.00 |
1,000,000.00 |
1,000,000.00 |
|
|
|
|
| 20103 |
政府办公厅(室)及相关机构事务 |
|
|
1,000,000.00 |
1,000,000.00 |
1,000,000.00 |
|
|
|
|
| 2010305 |
专项业务活动 |
|
|
1,000,000.00 |
1,000,000.00 |
1,000,000.00 |
|
|
|
|
| |
工业园区清污分流供水前期费 |
2014-01-01至2014-12-31 |
否 |
1,000,000.00 |
1,000,000.00 |
1,000,000.00 |
|
|
|
|
|
| 2080301 |
财政对基本养老保险基金的补助 |
17,451.44 |
17,451.44 |
17,451.44 |
|
|
|
| 2080302 |
财政对失业保险基金的补助 |
10,252.80 |
10,252.80 |
10,252.80 |
|
|
|
| 210 |
医疗卫生支出 |
96,289.20 |
96,289.20 |
96,289.20 |
|
|
|
| 21005 |
医疗保障 |
96,289.20 |
96,289.20 |
96,289.20 |
|
|
|
| 2100502 |
事业单位医疗 |
96,289.20 |
96,289.20 |
96,289.20 |
|
|
|
| 221 |
住房保障支出 |
99,636.00 |
99,636.00 |
|
|
99,636.00 |
|
| 22102 |
住房改革支出 |
99,636.00 |
99,636.00 |
|
|
99,636.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| 类款项 |
单位名称(科目) |
总计 |
工资福利支出 |
工资福利支出 |
工资福利支出 |
商品和服务支出 |
对个人家庭的补助 |
| 合计 |
基本工资 |
津贴补贴 |
奖金 |
社会保障缴费 |
社会保障缴费 |
其他工资福利支出 |
奖励性绩效工资 |
合计 |
一般商品和服务支出 |
合计 |
离退休费 |
住房公积金 |
助学金 |
其他对个人和家庭的补助支出 |
购房补贴 |
| 小计 |
年终一次性奖金 |
工作目标奖 |
定包奖 |
日常定包奖 |
小计 |
失业保险 |
医疗保险 |
工伤保险 |
生育保险 |
养老保险 |
残疾人保障金 |
大病医疗保险 |
特殊人群医疗费 |
城乡医疗保险 |
小计 |
办公费 |
水费 |
电费 |
邮电费 |
公务用车运行维护费 |
培训费 |
公务接待费 |
会议费 |
其他 |
工会经费 |
小计 |
离休费 |
退休费 |
慰问金 |
| ** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
39 |
40 |
41 |
42 |
43 |
44 |
49 |
50 |
51 |
| |
合计 |
1,295,041.12 |
1,103,805.44 |
202,848.00 |
########## |
113,064.00 |
19,624.00 |
62,000.00 |
20,400.00 |
11,040.00 |
123,993.44 |
10,252.80 |
88,129.77 |
4,362.86 |
872.57 |
17,451.44 |
|
2,924.00 |
|
|
86,400.00 |
77,700.00 |
91,599.68 |
91,599.68 |
8,500.00 |
1,700.00 |
1,700.00 |
8,500.00 |
40,000.00 |
3,400.00 |
5,100.00 |
5,100.00 |
|
17,599.68 |
99,636.00 |
|
|
|
|
93,876.00 |
|
|
5,760.00 |
| |
易门陶瓷特色工业园区管理委员会 |
1,295,041.12 |
1,103,805.44 |
202,848.00 |
########## |
113,064.00 |
19,624.00 |
62,000.00 |
20,400.00 |
11,040.00 |
123,993.44 |
10,252.80 |
88,129.77 |
4,362.86 |
872.57 |
17,451.44 |
|
2,924.00 |
|
|
86,400.00 |
77,700.00 |
91,599.68 |
91,599.68 |
8,500.00 |
1,700.00 |
1,700.00 |
8,500.00 |
40,000.00 |
3,400.00 |
5,100.00 |
5,100.00 |
|
17,599.68 |
99,636.00 |
|
|
|
|
93,876.00 |
|
|
5,760.00 |
| 201 |
一般公共服务支出 |
1,071,411.68 |
979,812.00 |
202,848.00 |
########## |
113,064.00 |
19,624.00 |
62,000.00 |
20,400.00 |
11,040.00 |
|
|
|
|
|
|
|
|
|
|
86,400.00 |
77,700.00 |
91,599.68 |
91,599.68 |
8,500.00 |
1,700.00 |
1,700.00 |
8,500.00 |
40,000.00 |
3,400.00 |
5,100.00 |
5,100.00 |
|
17,599.68 |
|
|
|
|
|
|
|
|
|
| 20103 |
政府办公厅(室)及相关机构事务 |
1,071,411.68 |
979,812.00 |
202,848.00 |
########## |
113,064.00 |
19,624.00 |
62,000.00 |
20,400.00 |
11,040.00 |
|
|
|
|
|
|
|
|
|
|
86,400.00 |
77,700.00 |
91,599.68 |
91,599.68 |
8,500.00 |
1,700.00 |
1,700.00 |
8,500.00 |
40,000.00 |
3,400.00 |
5,100.00 |
5,100.00 |
|
17,599.68 |
|
|
|
|
|
|
|
|
|
| 2010301 |
行政运行 |
1,071,411.68 |
979,812.00 |
202,848.00 |
########## |
113,064.00 |
19,624.00 |
62,000.00 |
20,400.00 |
11,040.00 |
|
|
|
|
|
|
|
|
|
|
86,400.00 |
77,700.00 |
91,599.68 |
91,599.68 |
8,500.00 |
1,700.00 |
1,700.00 |
8,500.00 |
40,000.00 |
3,400.00 |
5,100.00 |
5,100.00 |
|
17,599.68 |
|
|
|
|
|
|
|
|
|
| 208 |
社会保障和就业支出 |
27,704.24 |
27,704.24 |
|
|
|
|
|
|
|
27,704.24 |
10,252.80 |
|
|
|
17,451.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20803 |
财政对社会保险基金的补助 |
27,704.24 |
27,704.24 |
|
|
|
|
|
|
|
27,704.24 |
10,252.80 |
|
|
|
17,451.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2080301 |
财政对基本养老保险基金的补助 |
17,451.44 |
17,451.44 |
|
|
|
|
|
|
|
17,451.44 |
|
|
|
|
17,451.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2080302 |
财政对失业保险基金的补助 |
10,252.80 |
10,252.80 |
|
|
|
|
|
|
|
10,252.80 |
10,252.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 210 |
医疗卫生支出 |
96,289.20 |
96,289.20 |
|
|
|
|
|
|
|
96,289.20 |
|
88,129.77 |
4,362.86 |
872.57 |
|
|
2,924.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 21005 |
医疗保障 |
96,289.20 |
96,289.20 |
|
|
|
|
|
|
|
96,289.20 |
|
88,129.77 |
4,362.86 |
872.57 |
|
|
2,924.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2100502 |
事业单位医疗 |
96,289.20 |
96,289.20 |
|
|
|
|
|
|
|
96,289.20 |
|
88,129.77 |
4,362.86 |
872.57 |
|
|
2,924.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 221 |
住房保障支出 |
99,636.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,636.00 |
|
|
|
|
93,876.00 |
|
|
5,760.00 |
| 22102 |
住房改革支出 |
99,636.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,636.00 |
|
|
|
|
93,876.00 |
|
|
5,760.00 |
| 2210201 |
住房公积金 |
93,876.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,876.00 |
|
|
|
|
93,876.00 |
|
|
|
| 2210203 |
购房补贴 |
5,760.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,760.00 |
|
|
|
|
|
|
|
5,760.00 |
|
| 2210201 |
住房公积金 |
93,876.00 |
93,876.00 |
|
|
93,876.00 |
|
| 2210203 |
购房补贴 |
5,760.00 |
5,760.00 |
|
|
5,760.00 |
|
人代会通过日期: |
2014年1月15日 |
|
|
|
|